Farmers & Merchants Bank of Long Beach Reports 2025 Third Quarter and Year-to-Date Results

Company Release - 10/21/2025

Farmers & Merchants Bank of Long Beach seeks to keep all shareholders directly informed about the Bank’s activities. To do so, we must be able to reach you. Since the default setting by most brokerages is “Objecting” for such direct communication, please check with your representative to be certain your records reflect that you are a “Non-Objecting Beneficial Owner,” also known as “NOBO.” This will assure that you receive communications directly from F&M in a timely manner. Please contact us if you have questions.

Farmers & Merchants Bank of Long Beach (“F&M” or the “Bank”) (OTCQX: FMBL) today reported financial results for the third quarter and nine-months ended September 30, 2025. F&M also announced that its Board of Directors has authorized a new $10 million stock repurchase program.

“F&M’s third-quarter performance underscores the strength and stability that define our brand,” said W. Henry Walker, Chief Executive Officer. “We continue to benefit from a loyal and stable deposit base, along with a conservative approach to lending that has served our clients, shareholders, and communities well through a range of economic cycles. The consistency of our results reflects a culture focused on sound banking fundamentals and long-term relationships. We reported measurable improvements in net interest margin and net income for the third quarter, with all of F&M’s capital ratios well in excess of regulatory requirements for a ‘well-capitalized’ financial institution. Subsequent to the close of the third quarter, we were gratified to have closed on a $200 million equity investment in the Bank by a large financial services company that purchased 16,261 shares of non-voting Series A Preferred Stock, which is the economic equivalent of the Bank’s common stock.”

Daniel Walker, F&M’s Executive Chairman, added, “The operating environment for regional banks is beginning to show some signs of balance, as inflation trends ease and the pace of rate cuts is coming into clearer focus. While we remain cautious about the timing and shape of economic normalization and how it will impact F&M, the recent equity investment in the Bank further enhances our already strong balance sheet, and we are optimistic about the long-term opportunities for us to further grow our franchise and deliver sustainable value for all of our stakeholders. Our commitment to prudent growth, operational excellence, and enhanced shareholder value remains unwavering.”

Operating Results

For the third quarter of 2025, total interest and dividend income amounted to $109.1 million, compared with $113.6 million in the third quarter of 2024. Total interest and dividend income for the nine months ended September 30, 2025 amounted to $318.9 million, compared with $330.9 million reported for the nine months ended September 30, 2024.

Total interest expense for the third quarter of 2025 was $39.9 million, compared with $53.2 million a year ago. Interest expense for the nine months ended September 30, 2025 was $118.6 million, compared to $156.0 million reported for the same period in 2024.

Net interest income before provision for credit losses for the third quarter of 2025 rose to $69.3 million, from $60.4 million for the third quarter of 2024. Net interest income before provision for credit losses for the nine months ended September 30, 2025 was $200.3 million, compared with $174.9 million for the nine months ended September 30, 2024.

F&M’s net interest margin improved to 2.47% for the third quarter of 2025, from 2.02% for the third quarter of 2024. Net interest margin was 2.39% for the nine months ended September 30, 2025, compared with 1.95% for the same period in 2024.

For the third quarter of 2025, the Bank recorded a $1.9 million recapture of provision for credit losses, compared with a $3.7 million recapture of provision for credit losses in the third quarter of 2024. For the nine months ended September 30, 2025, the Bank recorded a $600 thousand recapture of provision for credit losses, compared with a $7.2 million recapture of provision for credit losses for the nine months ended September 30, 2024.

Total non-interest income was $4.4 million for the third quarter of 2025, compared with non-interest income of $4.5 million for the same period last year. For the nine months ended September 30, 2025, total non-interest income was $13.2 million, compared with $23.3 million for the nine months ended September 30, 2024.

Total non-interest expense for the third quarter of 2025 was $51.3 million, compared with $48.6 million for the third quarter of 2024. Non-interest expense for the nine months ended September 30, 2025, was $148.8 million, compared with $148.4 million for the nine months ended September 30, 2024.

Third quarter 2025 net income increased to $18.1 million, or $147.32 per diluted share, from $14.3 million, or $115.17 per diluted share, for the third quarter of 2024. Net income for the nine months ended September 30, 2025 was $48.8 million, or $396.30 per diluted share, compared with $40.9 million, or $325.64 per diluted share, for the nine months ended September 30, 2024.

Balance Sheet

Gross loans were $6.24 billion as of September 30, 2025, compared with $6.47 billion as of December 31, 2024. The Bank’s allowance for loan losses totaled $89.9 million, or 1.44 % of loans held-for-investment at September 30, 2025, compared with $96.6 million, or 1.50% of loans held-for investment at December 31, 2024.

The Bank’s total deposits at September 30, 2025 amounted to $8.87 billion, compared with $8.77 billion at December 31, 2024. Noninterest-bearing deposits represented 33.9% of total deposits at September 30, 2025, and 33.2% at December 31, 2024.

Securities sold under repurchase agreements decreased to $977.7 million at September 30, 2025, from $991.9 million at December 31, 2024. Borrowings were $300.0 million at September 30, 2025, a decrease of $200.0 million from $500.0 million at December 31, 2024.

Total assets at September 30, 2025 were $11.62 billion, compared with $11.69 billion at December 31, 2024. Total stockholders’ equity was $1.40 billion at September 30, 2025, up from $1.37 billion at December 31, 2024.

Capital

The Bank’s total risk-based capital ratio was 19.65%; its tier 1 risk-based capital ratio was 18.40%, with a common equity tier 1 capital ratio of 18.40%, and a tier 1 leverage ratio of 12.15%, as of September 30, 2025. The minimum ratios for capital adequacy for a “well-capitalized” bank are 10.00%, 8.00%, 6.50% and 5.00%, respectively.

Stock Repurchase Program

Reflecting confidence in the Bank’s long-term outlook, the Board of Directors has authorized a new stock repurchase program, authorizing the Bank to repurchase up to $10 million of its common stock from time to time through May 9, 2026.

Under the new stock repurchase program, the Bank may purchase shares of its common stock from time to time through various means, including open market transactions and privately negotiated transactions, in each case, subject to applicable requirements and laws. To the extent the Bank repurchases shares, the number of shares repurchased and the timing of any repurchases will depend on a number of factors, including, but not limited to, stock price, trading volume, regulatory requirements, general business conditions and other factors. The Bank may choose to modify, suspend or discontinue such proposed repurchases at any time and anticipates that any such repurchases will be funded from existing cash and cash equivalents or future cash flow. The new stock repurchase program does not obligate the Bank to repurchase any specific number of shares in any particular period.

During the nine months ended September 30, 2025, the Bank repurchased 704 shares of its common stock for $4.0 million on the open market at an average repurchase price of $5,661.92 per share, under its previous $10 million stock repurchase plan, which has expired.

About Farmers & Merchants Bank of Long Beach

Founded in Long Beach in 1907 by C.J. Walker, Farmers & Merchants Bank provides white-glove service to clients at 27 branches from San Clemente to Santa Barbara, as well as through its Online and Mobile Banking platforms. The Bank offers commercial and small business banking, business loan programs, home loans, and a robust offering of consumer retail banking products, including checking, savings and youth accounts. Farmers & Merchants Bank is a California state-chartered bank with deposits insured by the Federal Deposit Insurance Corporation (Member FDIC) and an Equal Housing Lender. For more information about F&M, please visit the website, www.fmb.com.

Forward-Looking Statements

In addition to the historical information contained herein, this press release may contain forward-looking statements about Farmers & Merchants Bank of Long Beach, including, but not limited to, opportunities to further grow the Bank’s franchise. Readers should understand that such forward-looking statements are neither promises nor guarantees and are subject to various risks and uncertainties, many of which are beyond the Bank’s control. Such risks and uncertainties could cause actual results and actions to differ materially from those contemplated. Factors that could cause or contribute to such differences include, but are not limited to, credit, market, operational, liquidity and interest rate risks associated with the Bank’s business and operations, changes in interest rates, changes in general business and economic conditions, changes in banking laws and regulations, loan losses, increases in expenses, changes in rates charged on loans and earned on investments, accounting estimates and judgments, changes in rates on deposits, competition effects, the amount of non-interest income earned, adverse consequences caused by the coronavirus pandemic, as well as other factors. Given these factors, readers should not place undue reliance on any forward-looking statement.

FARMERS & MERCHANTS BANK OF LONG BEACH
Income Statements (Unaudited)
(In thousands, except share and per share data)
Three Months Ended September 30,Nine Months Ended September 30,

2025

2024

2025

2024

Interest and dividend income:
Loans

$

76,868

$

75,743

$

227,818

$

225,253

Investment securities

15,661

20,545

52,272

60,619

Interest-bearing deposits in financial institutions

16,150

16,857

37,443

43,573

Investments in FHLB and FRB stock

455

456

1,360

1,455

Total interest and dividend income

109,134

113,601

318,893

330,900

Interest expense:
Deposits

28,631

31,789

82,975

88,567

Securities sold under repurchase agreements

8,267

9,783

24,870

28,876

Borrowings

2,982

11,677

10,782

38,567

Total interest expense

39,880

53,249

118,627

156,010

Net interest income before provision for credit losses

69,254

60,352

200,266

174,890

Provision for credit losses
Loans

(3,600

)

(1,600

)

(1,500

)

(3,100

)

Investment securities

-

-

-

-

Reserve for unfunded loan commitments

1,700

(2,100

)

900

(4,100

)

Total provision for credit losses

(1,900

)

(3,700

)

(600

)

(7,200

)

Net interest income after provision for credit losses

71,154

64,052

200,866

182,090

Non-interest income:
Service charges on deposit accounts

2,024

1,884

6,061

5,570

Card income

239

226

735

665

Other income

2,156

2,432

6,428

17,114

Total non-interest income

4,419

4,542

13,224

23,349

Non-interest expense:
Salaries and employee benefits

32,460

29,677

94,755

91,428

FDIC and other insurance expense

2,066

2,506

6,085

8,017

Occupancy expense

4,032

4,057

11,980

11,856

Software and equipment expense

4,453

4,456

13,344

13,187

Other real estate owned expense

-

83

13

332

Professional and legal services

3,362

3,198

7,866

8,795

Marketing expense

1,418

900

4,319

2,857

Other expense

3,556

3,713

10,429

11,953

Total non-interest expense

51,347

48,590

148,791

148,425

Income before income tax expense

24,226

20,004

65,299

57,014

Income tax expense

6,095

5,658

16,476

16,132

Net income

$

18,131

$

14,346

$

48,823

$

40,882

Basic earnings per common share

$

148.46

$

115.98

$

399.75

$

333.03

Diluted earnings per common share

$

147.32

$

115.17

$

396.30

$

325.64

Basic weighted-average shares outstanding

122,126

123,696

122,134

122,757

Diluted weighted-average shares outstanding

123,071

124,563

123,198

125,545

FARMERS & MERCHANTS BANK OF LONG BEACH
Balance Sheets (Unaudited)
(In thousands, except share and per share data)
Sep. 30, 2025Dec. 31, 2024
Assets
Cash and due from banks:
Non-interest-bearing balances

$

69,014

$

72,319

Interest-bearing balances

1,606,878

976,039

Total cash and due from banks

1,675,892

1,048,358

Securities available-for-sale, at fair value

145,325

281,219

Securities held-to-maturity, at amortized cost net of allowance for credit losses

3,357,368

3,687,417

Loans held for sale

590

1,132

Gross loans

6,243,380

6,467,991

Unamortized deferred loan fees, net

(9,768

)

(8,811

)

Allowance for credit losses on loans

(89,875

)

(96,585

)

Loans, net

6,143,737

6,362,595

Investments in FHLB and FRB stock, at cost

22,255

22,472

Bank premises and equipment, net

121,130

118,474

Deferred tax assets, net

42,510

42,427

Other assets

112,688

125,975

Total assets

$

11,621,495

$

11,690,069

Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Non-interest-bearing deposits

$

3,006,696

$

2,908,598

Interest-bearing deposits

1,777,206

2,047,524

Savings and money market savings

3,064,817

2,784,678

Time deposits

1,023,622

1,028,793

Total deposits

8,872,341

8,769,593

Securities sold under repurchase agreements

977,737

991,869

Borrowings

300,000

500,000

Other liabilities

67,902

59,724

Total liabilities

10,217,980

10,321,186

Stockholders' Equity:
Common Stock, par value $20; authorized 250,000 shares; 122,126 and 122,728 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively

2,443

2,455

Additional paid-in capital

164,637

169,136

Retained earnings

1,237,792

1,199,221

Accumulated other comprehensive loss

(1,357

)

(1,929

)

Total stockholders' equity

1,403,515

1,368,883

Total liabilities and stockholders' equity

$

11,621,495

$

11,690,069

Kevin Tiber
President
562-499-4829

Roger Pondel
PondelWilkinson Inc.
Investor Relations
310-279-5980
investor@pondel.com

Source: Farmers & Merchants Bank of Long Beach